– 2016 Service Revenues Reach Record of $112.9 Million, Up 13%
Compared to Last Year –
– 2016 Total Revenues of $186.7 Million up 5% from $178.3 Million
Last Year –
– 2016 Adjusted EBITDA Increased 12% to $47.3 Million –
– J.B. Hunt to Equip 90,000-Unit Fleet with End-to-End Tracking
Solution –
ROCHELLE PARK, N.J.--(BUSINESS WIRE)--Feb. 28, 2017--
ORBCOMM Inc. (NASDAQ:ORBC), a global provider of Internet of Things
(IoT) solutions, today announced financial results for the fourth
quarter and full year ended December 31, 2016.
The following financial highlights are in thousands of dollars.
|
|
|
|
|
|
|
|
|
|
Three months ended December 31,
|
|
|
Twelve months ended December 31,
|
|
|
|
|
2016
|
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
|
2015
|
|
Service Revenues
|
|
|
$
|
29,427
|
|
|
|
$
|
27,140
|
|
|
$
|
112,881
|
|
|
|
$
|
99,973
|
|
Product Sales
|
|
|
$
|
17,405
|
|
|
|
$
|
17,856
|
|
|
$
|
73,863
|
|
|
|
$
|
78,320
|
|
Total Revenues
|
|
|
$
|
46,832
|
|
|
|
$
|
44,996
|
|
|
$
|
186,744
|
|
|
|
$
|
178,293
|
|
Net Income (Loss) attributable to ORBCOMM Inc. Common Stockholders
|
|
|
|
($3,208
|
)
|
|
|
$
|
230
|
|
|
|
($23,525
|
)
|
|
|
|
($13,287
|
)
|
Net Income (Loss) – Ex-Items, attributable to ORBCOMM Inc. Common
Stockholders (1,5)
|
|
|
|
($2,757
|
)
|
|
|
$
|
972
|
|
|
|
($11,215
|
)
|
|
|
$
|
4,264
|
|
Basic EPS
|
|
|
|
($0.05
|
)
|
|
|
$
|
0.00
|
|
|
|
($0.33
|
)
|
|
|
|
($0.19
|
)
|
Basic EPS – Ex-Items (2,5) |
|
|
|
($0.04
|
)
|
|
|
$
|
0.01
|
|
|
|
($0.16
|
)
|
|
|
$
|
0.06
|
|
EBITDA (3,5) |
|
|
$
|
10,453
|
|
|
|
$
|
9,535
|
|
|
$
|
28,516
|
|
|
|
$
|
19,443
|
|
Adjusted EBITDA (4,5) |
|
|
$
|
12,477
|
|
|
|
$
|
11,895
|
|
|
$
|
47,253
|
|
|
|
$
|
42,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net Income (Loss) – Ex-Items, attributable to ORBCOMM
Inc. Common Stockholders is defined as Net Income (Loss)
attributable to ORBCOMM Inc. Common Stockholders, excluding
Impairment Loss-satellite network, and Acquisition-related and
integration costs
|
(2) Basic EPS – Ex-Items is defined as Basic EPS
excluding Impairment Loss-satellite network, and Acquisition-related
and integration costs
|
(3) EBITDA is defined as earnings attributable to ORBCOMM
Inc. before interest income (expense), loss on debt extinguishment,
provision for income taxes and depreciation and amortization.
|
(4) Adjusted EBITDA is defined as EBITDA, adjusted for
stock-based compensation expense, noncontrolling interests,
impairment loss, non-capitalized satellite launch and in-orbit
insurance, insurance recovery, and acquisition-related and
integration costs
|
(5) A table presenting Net Income (Loss) – Ex-Items,
attributable to ORBCOMM Inc. Common Stockholders, EBITDA and
Adjusted EBITDA, reconciled to GAAP Net Income and Basic EPS –
Ex-Items reconciled to GAAP Basic EPS, is among other financial
tables at the end of this release
|
|
“In 2016 we continued to introduce innovative solutions for
transportation, logistics and heavy equipment, which we expect will
continue to positively impact the business in 2017 and beyond. These
include several new products, customers, partners, and geographic
territories,” said Marc Eisenberg, ORBCOMM’s Chief Executive Officer.
“We continue to leverage the strong momentum for IoT as companies across
all industries are adopting IoT solutions central to their core
strategy. We believe we are in a strong position to execute on these new
opportunities.”
“In the fourth quarter Service Revenues increased 8.4% to $29.4 million,
capping off a strong 2016 that saw Service Revenues increase 13% overall
lifted by both acquisitions and organic growth,” said Robert Costantini,
ORBCOMM’s Chief Financial Officer. “Adjusted EBITDA for the quarter of
$12.5 million at improving margins of 26.6% was driven by high
incremental margin Service Revenues.”
Recent Highlights:
Financial Highlights
-
For Q4 of 2016, Total Revenues of $46.8 million were up 4%
year-over-year. Service Revenues increased 8% over the prior year
period to $29.4 million. Product Sales of $17.4 million were ($0.5)
million or 2.5% lower than the prior year period. For the full year
2016, Total Revenues of $186.7 million grew approximately 5%,
reflecting 13% growth of Service Revenues and 6% decline of Product
Sales.
-
For Q4 of 2016, Adjusted EBITDA improved 5% ($0.6 million) over the
prior year period to $12.5 million and 26.6% of Total Revenues. Full
year 2016 Adjusted EBITDA totaled $47.3 million, up $4.9 million or
12% compared to the prior year. Full year Adjusted EBITDA margin
improved 157 basis points to 25.3% of Total Revenues.
-
Net Income (Loss) for the fourth quarter of 2016 was a ($3.2) million
Net Loss, compared to Net Income of $0.2 million for the fourth
quarter of 2015, due to an increase in Depreciation and Amortization,
higher direct Costs of Revenue, and higher Interest Expense. For the
full year 2016 the Net Loss of ($23.5) million includes higher
Depreciation and Amortization of ($16.2) million and ($3.8) million
more in Interest Expense. 2016 results also reflect a satellite
impairment charge of ($10.7) million, which is $2.1 million lower than
the impairment charge incurred in 2015.
-
Net subscriber communicator additions for ORBCOMM were 37,000 in Q4 of
2016, increasing the total billable subscriber communicators to
1,724,000 at December 31, 2016, which compares to 1,569,000 at the end
of last year; a 9.8% increase year-over-year.
Customer and Product Highlights
-
On February 27, 2017, ORBCOMM announced that it was selected by J.B.
Hunt Transport Services, Inc., a leading global provider of
Machine-to-Machine and Internet of Things communication solutions, to
equip its 90,000-plus intermodal and over-the-road (OTR) trailing
fleets with end-to-end tracking and monitoring.
-
On February 8, 2017, ORBCOMM announced that it was selected by
Christenson Transportation, Inc. to provide an industry-leading
logistics solution for their trailer fleet. ORBCOMM’s end-to-end
solution will provide wireless connectivity through its proprietary
hardware and a web-based reporting platform for optimal fleet
management.
-
On January 6, 2017, ORBCOMM announced that it has completed regulatory
approvals and thorough compatibility testing for its GT 1100-LTE
devices, which are now certified compliant for use on the AT&T and
T-Mobile networks. ORBCOMM’s new devices are the IoT industry’s first
dual-mode LTE-enabled devices targeted for asset tracking
applications. ORBCOMM began volume production shipments of the GT
1100-LTE devices in December.
-
On December 28, 2016, ORBCOMM announced that it was selected by
Covenant Transportation Group (CTG), one of the top truckload
providers in the United States, to provide its industry-leading cold
chain telematics solution to track, monitor and control its fleet of
refrigerated trailers at Covenant Transport and Southern Refrigerated
Transport. ORBCOMM will provide cellular connectivity,
state-of-the-art hardware, wireless fuel and door sensors, along with
a web-based reporting platform for optimal fleet management.
For more information on recent highlights, please visit www.orbcomm.com.
Financial Results and Highlights
Revenues
For the fourth quarter ended December 31, 2016, Service Revenues were up
8% over the prior year period to $29.4 million. The increase in Service
Revenues in Q4 this year was driven by both organic growth and our most
recent acquisitions. Organic growth of 4% benefited from the OG2
satellite constellation as well as our growing subscriber base across
multiple lines of business. For the full year 2016, Service Revenues
were $112.9 million compared to $100.0 million in 2015, an increase of
$12.9 million or 12.9%.
Product Sales during the fourth quarter of 2016 were $17.4 million
compared to $17.9 million during the same period last year, decreasing
($0.5) million or 2.5%. Product Sales were lower largely due to the
timing of deployments and delays in obtaining the required LTE product
certifications, which resulted in a shift of about 10,000 units of
backlog or $3-4 million to the first quarter of 2017. Product Sales for
the full year 2016 were $73.9 million compared to $78.3 million in 2015,
a decrease of ($4.5) million or 5.7%.
Total Revenues of $46.8 million for the fourth quarter ended December
31, 2016 were up $1.8 million or 4.1% compared to $45.0 million during
the same period of 2015. Total Revenues for the full year 2016 were
$186.7 million compared to $178.3 million in 2015, an increase of 4.7%,
led by double digit Service Revenue growth.
Cost of Revenues and Operating Expenses
Total Cost of Revenues and Operating Expenses for the fourth quarter of
2016 were $47.5 million compared to $42.6 million during the same period
in 2015. Cost of Revenues, exclusive of Depreciation and Amortization,
increased $1.0 million or 2.8% year-over-year largely due to higher Cost
of products sold. For the quarter, Cost of services, excluding
Depreciation and Amortization, increased 2.8% to $9.6 million and as a
percentage of Service Revenues decreased to 32.6% or 170 basis points
lower than the fourth quarter of 2015 improving Service margins this
quarter to 67.4%.
Operating Expenses for the full year were higher primarily due to higher
Depreciation and Amortization and non-labor related SG&A expenses. For
the full year, Selling, general and administrative expense and Product
development expenses increased 4.5% to $53.2 million.
Total Cost of Revenues and Operating Expenses for the full year 2016
were $201.2 million or 8.5% higher than last year’s $185.5 million.
However, Total Cost of Revenues and Operating Expenses, exclusive of
Depreciation and Amortization, decreased $0.5 million or 0.3% compared
to last year, and as a percentage of Total Revenues declined to 84.8%
from 89.1% last year.
Impairment Loss-satellite network
Fiscal 2016 results include an impairment charge of ($10.7) million to
write-off the net book value of one of the in-orbit OG2 satellites as of
September 30, 2016 that was launched in July 2014 where communication
was lost. The loss of this one satellite is not expected to have a
material impact on network communications services or our financials
going forward. The Company believes the loss of communication is likely
specific to this one satellite.
Income (Loss) Before Income Taxes, Net Income (Loss), and Earnings
Per Share
Income (Loss) Before Income Taxes for the fourth quarter of 2016 was a
($2.9) million loss, compared to the $1.2 million profit for the fourth
quarter of 2015. For the full year 2016, the Loss Before Income Taxes
was ($22.7) million compared to a loss of ($11.8) million in 2015,
reflecting higher Depreciation and Amortization of ($16.2) million in
2016, partially offset by a lower satellite impairment charge in 2016 of
$2.1 million.
Net (Loss) Income attributable to ORBCOMM Inc. Common Stockholders was
($3.2) million Net Loss for the fourth quarter of 2016, compared to Net
Income of $0.2 million for the same period in 2015. Basic EPS was a loss
of ($0.05) per share for the fourth quarter of 2016 versus $0.00 per
share for the same period last year. Net (Loss) attributable to ORBCOMM
Inc. Common Stockholders was ($23.5) million for the full year 2016
compared to a loss of ($13.3) million in 2015. Basic EPS was a loss of
($0.33) per share for the full year 2016 versus a loss of ($0.19) per
share for 2015.
Net Income (Loss) – Ex-Items, attributable to ORBCOMM Inc. Common
Stockholders and Basic EPS – Ex-Items are non-GAAP financial measures
used by the Company. Please see the financial tables at the end of the
release for a reconciliation of Net Income (Loss) – Ex-Items,
attributable to ORBCOMM Inc. Common Stockholders and Basic EPS –
Ex-Items.
EBITDA and Adjusted EBITDA
EBITDA for the fourth quarter of 2016 was $10.5 million compared to $9.5
million in the fourth quarter of 2015. For the full year 2016, EBITDA
was $28.5 million compared to $19.4 million in 2015, an increase of $9.1
million or 46.7%.
Adjusted EBITDA of $12.5 million for the fourth quarter of 2016 was 4.9%
higher than last year’s $11.9 million in the fourth quarter. Adjusted
EBITDA as a percentage of Total Revenues for the quarter was 26.6% or 21
basis points better than last year’s fourth quarter. For the full year
2016, Adjusted EBITDA was $47.3 million compared to $42.3 million for
2015, an increase of $4.9 million or 11.7%. Adjusted EBITDA as a
percentage of Total Revenues for the full year was 25.3% or 157 basis
points better than last year.
EBITDA and Adjusted EBITDA are non-GAAP financial measures used by the
Company to measure operating performance and the quality of earnings.
Please see the financial tables at the end of the release for a
reconciliation of EBITDA and Adjusted EBITDA.
Balance Sheet & Cash Flow
At December 31, 2016, Cash and Cash Equivalents totaled $25.0 million,
compared to $28.1 million at December 31, 2015 that included $1.0
million in Restricted Cash, decreasing ($3.1) million. The cash decline
was partially offset by the $28.9 million of Cash generated by
operations for 2016. Cash invested in Capital Expenditures was ($28.4)
million, of which ($8.3) million was due to the completion of milestone
and insurance payments for the OG2 program related to the final launch
in late 2015 and includes ($1.6) million of capitalized interest. In
addition, we paid ($3.8) million for the Skygistics acquisition in the
second quarter of 2016.
Investment Community Conference Call
ORBCOMM will host a conference call and webcast for the investment
community this morning at 8:30 AM ET. Senior management will review the
results, discuss ORBCOMM’s business, and address questions. To access
the call, domestic participants should dial 1-888-312-3052 at least ten
minutes prior to the start of the call. International callers should
dial 1-719-325-2298. To hear a live web simulcast or to listen to the
archived webcast following completion of the call, please visit the
Company’s website at http://investors.orbcomm.com
and then select “News & Events” to access the link to the call. To
listen to a replay of the conference call, please visit https://event.mymeetingroom.com/Public/WebRegistration/Y29uZmVyZW5jZUlkPTYwNTA3ODgmdHlwZT1yZXBsYXkmbGFuZ3VhZ2U9ZW5nbGlzaA
The replay will be available from approximately 1:30 PM ET on February
28, 2017, through 1:30 PM ET on March 14, 2017.
About ORBCOMM Inc.
ORBCOMM Inc. (Nasdaq: ORBC) is a leading global provider of
Machine-to-Machine (M2M) communication solutions and the only commercial
satellite network dedicated to M2M. ORBCOMM’s unique combination of
global satellite, cellular and dual-mode network connectivity, hardware,
web reporting applications and software is the M2M industry’s most
complete service offering. Our solutions are designed to remotely track,
monitor, and control fixed and mobile assets in core vertical markets
including transportation & distribution, heavy equipment, industrial
fixed assets, oil & gas, maritime, mining and government.
With close to two decades of innovation and expertise in M2M, ORBCOMM
has more than 1.7 million subscribers with a diverse customer base
including premier OEMs such as Caterpillar Inc., Doosan Infracore
America, Hitachi Construction Machinery Co., Ltd., John Deere, Komatsu
Ltd., and Volvo Construction Equipment, as well as end-to-end solutions
customers such as C&S Wholesale, Canadian National Railways, CR England,
Hub Group, KLLM Transport Services, Marten Transport, Swift
Transportation, Target, Tropicana, Tyson Foods, Walmart, Union Pacific
Railroad and Werner Enterprises. For more information, visit www.orbcomm.com.
Forward-Looking Statements
Certain statements discussed in this press release constitute
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements
generally relate to our plans, estimates, objectives and expectations
for future events, as well as projections, business trends and other
statements that are not historical facts. Such forward-looking
statements are subject to known and unknown risks and uncertainties,
some of which are beyond the Company’s control, which may cause the
Company’s actual results, performance or achievements, or industry
results, to be materially different from any future results, performance
or achievements expressed or implied by such forward-looking statements.
These risks and uncertainties include but are not limited to: demand for
and market acceptance of our products and services and our ability to
successfully implement our business plan; our dependence on our
subsidiary companies (Market Channel Affiliates (MCAs)) and third party
product and service developers and providers, distributors and resellers
(Market Channel Partners (MCPs)) to develop, market and sell our
products and services, especially in markets outside the United States;
substantial losses we have incurred and may continue to incur; the
inability to effect suitable investments, alliances and acquisitions,
and even if we are able to make acquisitions, the failure to integrate
and effectively operate the acquired businesses and the exposure to
additional risks, such as unexpected costs, contingent or other
liabilities, or weaknesses in internal controls, and issues related to
non-compliance with domestic and foreign laws, particularly in
acquisitions of foreign businesses; our dependence on a few significant
customers for a substantial portion of our revenues, including key
customers such as Caterpillar Inc., Komatsu Ltd., Hub Group, Onixsat and
Satlink S.L.; our ability to expand our business outside the United
States, including risks related to the economic, political and other
conditions in foreign countries in which we do business, including
fluctuations in foreign currency exchange rates; our dependence on a few
significant vendors, service providers or suppliers, as well as the loss
or disruption or slowdown in the supply of products and services these
key vendors, such as our SkyWave business’s dependence on its commercial
relationship with Inmarsat plc and the services provided by Inmarsat
plc, including the continued availability of Inmarsat plc’s satellites,
the supply of subscriber communicators from Sanmina Corporation and
Quake Global, or the supply of application specific integrated circuits
(ASICs) from S3 Group; competition from existing and potential
telecommunications competitors, including terrestrial and
satellite-based network providers, some of whom provide wireless network
services to our customers in connection with our products and services;
our reliance on intellectual property rights and the risk that we, our
MCAs, our MCPs and our customers may infringe on the intellectual
property rights of others; inability to operate due to changes or
restrictions in the political, legal, regulatory, government,
administrative and economic conditions and developments in the United
States and other countries and territories in which we provide our
services; legal proceedings; the failure of our system or reductions in
levels of service due to technological malfunctions or deficiencies or
other events, such as in-orbit satellite failures, reduced performance
of our existing satellites, or man-made or natural disasters and other
extreme events; rapid and significant technological changes, pricing
pressures and other competitive factors; cybersecurity risks; and the
terms of our credit agreement, under which we currently have borrowed
$150 million and may borrow up to an additional $10 million, that could
restrict our business activities or our ability to execute our strategic
objectives or adversely affect our financial performance. In addition,
specific consideration should be given to various factors described in
Part I, Item 1A. “Risk Factors” and Part II, Item 7. “Management’s
Discussion and Analysis of Financial Condition and Results of
Operations”, and elsewhere in our Annual Report on Form 10-K, and other
documents, on file with the Securities and Exchange Commission. The
Company undertakes no obligation to publicly revise any forward-looking
statements or cautionary factors, except as required by law.
|
|
|
ORBCOMM Inc.
|
Consolidated Balance Sheets
|
(in thousands, except par value and share data)
|
(Unaudited)
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2016
|
|
|
|
2015
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
25,023
|
|
|
$
|
27,077
|
|
|
Accounts receivable, net of allowance for doubtful accounts of
$1,057 and $1,233,
|
|
|
|
|
|
|
respectively
|
|
|
|
31,937
|
|
|
|
29,816
|
|
|
Inventories
|
|
|
|
23,217
|
|
|
|
20,712
|
|
|
Prepaid expenses and other current assets
|
|
|
|
8,031
|
|
|
|
5,646
|
|
|
Restricted cash - current
|
|
|
|
-
|
|
|
|
1,000
|
|
|
|
Total current assets
|
|
|
|
88,208
|
|
|
|
84,251
|
|
|
|
|
|
|
|
|
|
Satellite network and other equipment, net
|
|
|
|
215,841
|
|
|
|
229,970
|
|
Goodwill
|
|
|
|
114,033
|
|
|
|
112,425
|
|
Intangible assets, net
|
|
|
|
82,545
|
|
|
|
93,172
|
|
Other assets
|
|
|
|
5,447
|
|
|
|
3,121
|
|
Deferred income taxes
|
|
|
|
80
|
|
|
|
80
|
|
|
|
Total assets
|
|
|
$
|
506,154
|
|
|
$
|
523,019
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
Accounts payable
|
|
|
$
|
12,481
|
|
|
$
|
13,895
|
|
|
Accrued expenses
|
|
|
|
30,431
|
|
|
|
24,058
|
|
|
Current portion of deferred revenue
|
|
|
|
7,414
|
|
|
|
7,652
|
|
|
|
Total current liabilities
|
|
|
|
50,326
|
|
|
|
45,605
|
|
Note payable - related party
|
|
|
|
1,195
|
|
|
|
1,241
|
|
Note payable, net of unamortized deferred issuance costs
|
|
|
|
147,458
|
|
|
|
146,548
|
|
Deferred revenue, net of current portion
|
|
|
|
2,978
|
|
|
|
6,024
|
|
Deferred tax liabilities
|
|
|
|
18,645
|
|
|
|
18,140
|
|
Other liabilities
|
|
|
|
3,684
|
|
|
|
5,705
|
|
|
|
Total liabilities
|
|
|
|
224,286
|
|
|
|
223,263
|
|
Commitments and contingencies
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
ORBCOMM Inc. stockholders' equity
|
|
|
|
|
|
|
Series A Convertible Preferred Stock, par value $0.001; 1,000,000
shares authorized;
|
|
|
|
|
|
|
36,466 and 35,759 shares issued and outstanding
|
|
|
|
364
|
|
|
|
357
|
|
|
Common stock, par value $0.001; 250,000,000 share authorized;
71,111,863 and
|
|
|
|
|
|
|
70,613,642 shares issued at December 31, 2016 and December 31, 2015
|
|
|
|
71
|
|
|
|
71
|
|
|
Additional paid-in capital
|
|
|
|
386,920
|
|
|
|
381,659
|
|
|
Accumulated other comprehensive (loss)
|
|
|
|
(1,089
|
)
|
|
|
(1,174
|
)
|
|
Accumulated deficit
|
|
|
|
(104,949
|
)
|
|
|
(81,424
|
)
|
|
Less treasury stock, at cost; 29,990 shares at December 31, 2016 and
December 31,
|
|
|
|
|
|
|
2015, respectively
|
|
|
|
(96
|
)
|
|
|
(96
|
)
|
|
|
Total ORBCOMM Inc. stockholders' equity
|
|
|
|
281,221
|
|
|
|
299,393
|
|
|
Noncontrolling interest
|
|
|
|
647
|
|
|
|
363
|
|
|
|
Total equity
|
|
|
|
281,868
|
|
|
|
299,756
|
|
|
|
Total liabilities and equity
|
|
|
$
|
506,154
|
|
|
$
|
523,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORBCOMM Inc.
|
Consolidated Statements of Operations
|
(in thousands, except per share data)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended December 31,
|
|
|
Years Ended December 31,
|
|
|
|
|
|
|
2016
|
|
|
|
|
2015
|
|
|
|
|
2016
|
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
|
$
|
29,427
|
|
|
|
$
|
27,140
|
|
|
|
$
|
112,881
|
|
|
|
$
|
99,973
|
|
|
Product sales
|
|
|
|
17,405
|
|
|
|
|
17,856
|
|
|
|
|
73,863
|
|
|
|
|
78,320
|
|
|
|
Total revenues
|
|
|
|
46,832
|
|
|
|
|
44,996
|
|
|
|
|
186,744
|
|
|
|
|
178,293
|
|
Cost of revenues, exclusive of depreciation and
|
|
|
|
|
|
|
|
|
|
|
|
|
amortization shown below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
|
9,583
|
|
|
|
|
9,321
|
|
|
|
|
37,913
|
|
|
|
|
34,109
|
|
|
Cost of product sales
|
|
|
|
13,169
|
|
|
|
|
12,251
|
|
|
|
|
55,037
|
|
|
|
|
56,413
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
12,072
|
|
|
|
|
11,261
|
|
|
|
|
46,915
|
|
|
|
|
44,395
|
|
|
Product development
|
|
|
|
1,126
|
|
|
|
|
1,841
|
|
|
|
|
6,252
|
|
|
|
|
6,469
|
|
|
Impairment charges - satellite network
|
|
|
|
-
|
|
|
|
|
0
|
|
|
|
|
10,680
|
|
|
|
|
12,748
|
|
|
Depreciation and amortization
|
|
|
|
11,135
|
|
|
|
|
7,145
|
|
|
|
|
42,803
|
|
|
|
|
26,571
|
|
|
Acquisition-related and integration costs
|
|
|
|
451
|
|
|
|
|
742
|
|
|
|
|
1,630
|
|
|
|
|
4,803
|
|
(Loss) income from operations
|
|
|
|
(704
|
)
|
|
|
|
2,435
|
|
|
|
|
(14,486
|
)
|
|
|
|
(7,215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (expense) income :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
95
|
|
|
|
|
98
|
|
|
|
|
378
|
|
|
|
|
344
|
|
|
Other income
|
|
|
|
149
|
|
|
|
|
32
|
|
|
|
|
484
|
|
|
|
|
339
|
|
|
Interest expense
|
|
|
|
(2,470
|
)
|
|
|
|
(1,336
|
)
|
|
|
|
(9,085
|
)
|
|
|
|
(5,242
|
)
|
|
|
Total other (expense)
|
|
|
|
(2,226
|
)
|
|
|
|
(1,206
|
)
|
|
|
|
(8,223
|
)
|
|
|
|
(4,559
|
)
|
Income before income taxes
|
|
|
|
(2,930
|
)
|
|
|
|
1,229
|
|
|
|
|
(22,709
|
)
|
|
|
|
(11,774
|
)
|
Income taxes
|
|
|
|
148
|
|
|
|
|
913
|
|
|
|
|
517
|
|
|
|
|
1,225
|
|
Net (loss) income
|
|
|
|
(3,078
|
)
|
|
|
|
316
|
|
|
|
|
(23,226
|
)
|
|
|
|
(12,999
|
)
|
|
Less: Net income attributable to the noncontrolling
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interests
|
|
|
|
127
|
|
|
|
|
77
|
|
|
|
|
285
|
|
|
|
|
252
|
|
Net (loss) income attributable to ORBCOMM Inc.
|
|
|
$
|
(3,205
|
)
|
|
|
$
|
239
|
|
|
|
$
|
(23,511
|
)
|
|
|
$
|
(13,251
|
)
|
Net (loss) income attributable to ORBCOMM Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common stockholders
|
|
|
$
|
(3,208
|
)
|
|
|
$
|
230
|
|
|
|
$
|
(23,525
|
)
|
|
|
$
|
(13,287
|
)
|
Per share information-basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to ORBCOMM Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common stockholders
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
0.00
|
|
|
|
$
|
(0.33
|
)
|
|
|
$
|
(0.19
|
)
|
Per share information-diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to ORBCOMM Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
common stockholders
|
|
|
$
|
(0.05
|
)
|
|
|
$
|
0.00
|
|
|
|
$
|
(0.33
|
)
|
|
|
$
|
(0.19
|
)
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
71,032
|
|
|
|
|
70,546
|
|
|
|
|
70,907
|
|
|
|
|
70,419
|
|
|
Diluted
|
|
|
|
71,032
|
|
|
|
|
72,209
|
|
|
|
|
70,907
|
|
|
|
|
70,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORBCOMM Inc.
|
Consolidated Statements of Cash Flows
|
(in thousands)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
|
|
2015
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net (loss)
|
|
|
|
|
|
|
|
$
|
(23,226
|
)
|
|
|
$
|
(12,999
|
)
|
|
Adjustments to reconcile net (loss) to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Change in allowance for doubtful accounts
|
|
|
|
310
|
|
|
|
|
676
|
|
|
|
Depreciation and amortization
|
|
|
|
|
42,803
|
|
|
|
|
26,571
|
|
|
|
Impairment loss - satellite network
|
|
|
|
10,680
|
|
|
|
|
12,748
|
|
|
|
Change in the fair values of acquisition-related contingent
consideration
|
|
|
|
(360
|
)
|
|
|
|
(1,606
|
)
|
|
|
Amortization of the fair value adjustment related to StarTrak
warranty liabilities
|
|
|
|
(57
|
)
|
|
|
|
(12
|
)
|
|
|
Amortization and write off of deferred debt fees
|
|
|
|
835
|
|
|
|
|
464
|
|
|
|
Stock-based compensation
|
|
|
|
|
5,023
|
|
|
|
|
4,620
|
|
|
|
Foreign exchange (gains) losses
|
|
|
|
|
(106
|
)
|
|
|
|
(413
|
)
|
|
|
Deferred income taxes
|
|
|
|
|
|
|
256
|
|
|
|
|
825
|
|
|
Changes in operating assets and liabilities, net of acquisition:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
|
(1,702
|
)
|
|
|
|
8,045
|
|
|
|
Inventories
|
|
|
|
|
|
|
|
|
(1,950
|
)
|
|
|
|
(7,953
|
)
|
|
|
Prepaid expenses and other assets
|
|
|
|
|
(4,574
|
)
|
|
|
|
(449
|
)
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
4,893
|
|
|
|
|
(2,995
|
)
|
|
|
Deferred revenue
|
|
|
|
|
|
|
|
(3,332
|
)
|
|
|
|
(1,126
|
)
|
|
|
Other liabilities
|
|
|
|
|
|
|
|
(567
|
)
|
|
|
|
(313
|
)
|
|
|
Net cash provided by operating activities
|
|
|
|
28,926
|
|
|
|
|
26,083
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Acquisition of businesses, net of cash acquired
|
|
|
|
(3,452
|
)
|
|
|
|
(141,575
|
)
|
|
Capital expenditures
|
|
|
|
|
|
|
|
(28,424
|
)
|
|
|
|
(70,017
|
)
|
|
Cash held for acquisition
|
|
|
|
|
|
|
-
|
|
|
|
|
123,000
|
|
|
Changes in restricted cash
|
|
|
|
|
|
|
1,000
|
|
|
|
|
-
|
|
|
Other
|
|
|
|
|
|
|
|
|
(198
|
)
|
|
|
|
-
|
|
|
|
Net cash used in investing activities
|
|
|
|
(31,074
|
)
|
|
|
|
(88,592
|
)
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Proceeds received from issuance of long-term debt
|
|
|
|
-
|
|
|
|
|
10,000
|
|
|
Cash paid for debt issuance costs
|
|
|
|
|
-
|
|
|
|
|
(942
|
)
|
|
Proceeds received from exercise of stock options
|
|
|
|
-
|
|
|
|
|
244
|
|
|
Proceeds received from employee stock purchase plan
|
|
|
|
345
|
|
|
|
|
-
|
|
|
Principal payment of long-term debt
|
|
|
|
|
-
|
|
|
|
|
(10,000
|
)
|
|
Payment of deferred purchase consideration
|
|
|
|
(342
|
)
|
|
|
|
(1,106
|
)
|
|
|
Net cash provided by (used in) financing activities
|
|
|
|
3
|
|
|
|
|
(1,804
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
91
|
|
|
|
|
(175
|
)
|
Net (decrease) increase in cash and cash equivalents
|
|
|
|
(2,054
|
)
|
|
|
|
(64,488
|
)
|
|
Beginning of year
|
|
|
|
|
|
|
|
27,077
|
|
|
|
|
91,565
|
|
|
End of year
|
|
|
|
|
|
|
|
$
|
25,023
|
|
|
|
$
|
27,077
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
Cash paid for
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
$
|
8,787
|
|
|
|
$
|
9,005
|
|
Income taxes
|
|
|
|
|
|
|
|
$
|
(94
|
)
|
|
|
$
|
723
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table reconciles our Net Income attributable to ORBCOMM
Inc. to EBITDA and Adjusted EBITDA for the periods shown:
|
|
|
|
|
|
|
|
|
|
Quarters ended
|
|
|
Years ended
|
|
|
|
December 31,
|
|
|
December 31,
|
(In thousands)
|
|
|
|
2016
|
|
|
|
|
2015
|
|
|
|
|
2016
|
|
|
|
|
2015
|
|
Adjustments to EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) attributable to ORBCOMM Inc.
|
|
|
|
($3,205
|
)
|
|
|
$
|
239
|
|
|
|
|
($23,511
|
)
|
|
|
|
($13,251
|
)
|
Income tax expense
|
|
|
|
148
|
|
|
|
|
913
|
|
|
|
|
517
|
|
|
|
|
1,225
|
|
Interest income
|
|
|
|
(95
|
)
|
|
|
|
(98
|
)
|
|
|
|
(378
|
)
|
|
|
|
(344
|
)
|
Interest expense
|
|
|
|
2,470
|
|
|
|
|
1,336
|
|
|
|
|
9,085
|
|
|
|
|
5,242
|
|
Depreciation and amortization
|
|
|
|
11,135
|
|
|
|
|
7,145
|
|
|
|
|
42,803
|
|
|
|
|
26,571
|
|
EBITDA
|
|
|
$
|
10,453
|
|
|
|
$
|
9,535
|
|
|
|
$
|
28,516
|
|
|
|
$
|
19,443
|
|
Adjustments to Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
1,199
|
|
|
|
|
1,405
|
|
|
|
|
5,023
|
|
|
|
|
4,620
|
|
Noncontrolling interests
|
|
|
|
127
|
|
|
|
|
77
|
|
|
|
|
285
|
|
|
|
|
252
|
|
Acquisition-related and integration costs
|
|
|
|
451
|
|
|
|
|
742
|
|
|
|
|
1,630
|
|
|
|
|
4,803
|
|
In-orbit insurance
|
|
|
|
247
|
|
|
|
|
136
|
|
|
|
|
1,119
|
|
|
|
|
441
|
|
Impairment loss – satellite network
|
|
|
|
0
|
|
|
|
|
0
|
|
|
|
|
10,680
|
|
|
|
|
12,748
|
|
Adjusted EBITDA
|
|
|
$
|
12,477
|
|
|
|
$
|
11,895
|
|
|
|
$
|
47,253
|
|
|
|
$
|
42,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ORBCOMM publicly reports its financial information in accordance with
accounting principles generally accepted in the United States of America
(“US GAAP”). To facilitate external analysis of the Company’s operating
performance, ORBCOMM also presents financial information that are
considered “non-GAAP financial measures” under Regulation G and related
reporting requirements promulgated by the Securities and Exchange
Commission. Non-GAAP measures should be considered in addition to, and
not as a substitute for, or superior to, Net Income or other measures of
financial performance prepared in accordance with GAAP and may be
different than those presented by other companies. EBITDA, Adjusted
EBITDA and Adjusted EBITDA Margin are not performance measures
calculated in accordance with GAAP and are therefore considered non-GAAP
measures. A reconciliation table is presented above.
EBITDA is defined as earnings attributable to ORBCOMM Inc. before
interest income (expense), loss on debt extinguishment, provision for
income taxes and depreciation and amortization. ORBCOMM believes EBITDA
is useful to its management and investors in evaluating operating
performance because it is one of the primary measures used to evaluate
the economic productivity of the Company’s operations, including its
ability to obtain and maintain its customers, its ability to operate its
business effectively, the efficiency of its employees and the
profitability associated with their performance. It also helps ORBCOMM’s
management and investors to meaningfully evaluate and compare the
results of the Company’s operations from period to period on a
consistent basis by removing the impact of its financing transactions
and the depreciation and amortization impact of capital investments from
its operating results. In addition, ORBCOMM management uses EBITDA in
presentations to its board of directors to enable it to have the same
measurement of operating performance used by management and for planning
purposes, including the preparation of the annual operating budget.
The Company also believes that Adjusted EBITDA, defined as EBITDA
adjusted for stock-based compensation expense, noncontrolling interests,
impairment loss, non-capitalized satellite launch and in-orbit
insurance, insurance recovery, and acquisition-related and integration
costs, is useful to investors to evaluate the Company’s core operating
results and financial performance because it excludes items that are
significant non-cash or non-recurring expenses reflected in the
Condensed Consolidated Statements of Operations. Adjusted EBITDA Margin
equals Adjusted EBITDA divided by Total Revenues.
The following table reconciles our Net Income (Loss) attributable to
ORBCOMM Inc. Common Stockholders to Net Income (Loss) – Ex-Items,
attributable to ORBCOMM Inc. Common Stockholders and Basic EPS to Basic
EPS – Ex-Items for the periods shown:
|
|
|
|
|
|
Quarters ended
|
|
|
Years ended
|
|
December 31,
|
|
|
December 31,
|
(in thousands except per share data)
|
|
|
2016
|
|
|
|
|
2015
|
|
|
|
2016
|
|
|
|
|
2015
|
|
Net Income (Loss) attributable to ORBCOMM Inc.
Common Stockholders
|
|
|
($3,208
|
)
|
|
|
$
|
230
|
|
|
|
($23,525
|
)
|
|
|
|
($13,287
|
)
|
Impairment Loss – satellite network
|
|
|
-
|
|
|
|
|
-
|
|
|
|
10,680
|
|
|
|
|
12,748
|
|
Acquisition-related and integration costs
|
|
|
451
|
|
|
|
|
742
|
|
|
|
1,630
|
|
|
|
|
4,803
|
|
Net Income (Loss) – Ex-items attributable to ORBCOMM Inc.
Common Stockholders
|
|
|
$(2,757
|
)
|
|
|
$
|
972
|
|
|
$
|
(11,215
|
)
|
|
|
$
|
4,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS
|
|
|
$ (0.05
|
)
|
|
|
$
|
0.00
|
|
|
$
|
(0.33
|
)
|
|
|
$
|
(0.19
|
)
|
Impact of Adjustments on Basic EPS
|
|
|
$ 0.01
|
|
|
|
$
|
0.01
|
|
|
$
|
0.17
|
|
|
|
$
|
0.25
|
|
Basic EPS – Ex-Items
|
|
|
$ (0.04
|
)
|
|
|
$
|
0.01
|
|
|
$
|
(0.16
|
)
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (Loss) – Ex-Items attributable to ORBCOMM Inc. Common
Stockholders is defined as Net Income (Loss) attributable to
ORBCOMM Inc. Common Stockholders, excluding Impairment Loss-satellite
network, and Acquisition-related and integration costs. Basic EPS –
Ex-Items is defined as Basic EPS excluding Impairment Loss-satellite
network, and Acquisition-related and integration costs. Net Income
(Loss) – Ex-Items attributable to ORBCOMM Inc. Common Stockholders and
Basic EPS – Ex-Items are non-GAAP financial measures used by the
Company. These non-GAAP financial measures are used as a means to
evaluate period-to-period comparisons. These non-GAAP measures are
presented in this press release as management believes that they will
provide investors with a means of evaluating, and an understanding of
how management evaluates, the Company’s performance and results on a
comparable basis that is not otherwise apparent on a GAAP basis, since
many non-recurring, infrequent or non-cash items that management
believes are not indicative of the core performance of the business may
not be excluded when preparing financial measures under GAAP. These
non-GAAP measures should not be considered in isolation from, as
substitutes for, or superior to financial measures prepared in
accordance with GAAP, or may be different from similarly titled measures
reported by other companies. A reconciliation table is presented above.

View source version on businesswire.com: http://www.businesswire.com/news/home/20170228005666/en/
Source: ORBCOMM Inc.
Investor Inquiries:
ORBCOMM Inc.
Michelle
Ferris, 703-433-6516
Director of Corporate Communications
ferris.michelle@orbcomm.com
or
Financial
and Trade Media:
The Abernathy MacGregor Group
Alan
Oshiki, 212-371-5999
Executive Vice President
aho@abmac.com